TULSA, Okla.--(BUSINESS WIRE)--
Alliance Resource Partners, L.P. (NASDAQ: ARLP) today reported financial
results for the quarter ended June 30, 2012 (the "2012 Quarter"). Led by
record coal sales volumes and pricing, revenues increased 15.7% to a
record $529.9 million and EBITDA climbed 6.0% to a record $155.5
million, each as compared to the quarter ended June 30, 2011 (the "2011
Quarter”). Compared to the 2011 Quarter, net income declined 2.8% to
$95.5 million, or $1.83 per basic and diluted limited partner unit due
to anticipated increases in depreciation, depletion and amortization
expense and the pass through of losses related to investments in White
Oak Resources, LLC (“White Oak”). (For a definition of EBITDA and
related reconciliations to comparable GAAP financial measures, please
see the end of this release).
ARLP also announced that the Board of Directors of its managing general
partner increased the cash distribution to unitholders for the 2012
Quarter to $1.0625 per unit (an annualized rate of $4.25 per unit),
payable on August 14, 2012 to all unitholders of record as of the close
of trading on August 7, 2012. The announced distribution represents a
15.2% increase over the cash distribution of $0.9225 per unit for the
2011 Quarter and a 3.7% increase over the cash distribution of $1.025
per unit for the first quarter of 2012 (the “Sequential Quarter”).
"ARLP’s operating strength, quality customer relationships and solid
contract position allowed us to overcome challenging market conditions
and deliver another quarter of excellent results to our unitholders,"
said Joseph W. Craft III, President and Chief Executive Officer. "In
addition to posting record EBITDA, sales volumes and revenue, our team’s
accomplishments during the 2012 Quarter continued to strengthen ARLP’s
long-term growth prospects. Operationally, we commenced longwall
operations in mid-May at our Tunnel Ridge mine, completed the
acquisition of the Onton No. 9 mine and continued to make progress at
the Gibson South and White Oak mine development projects. On the sales
side, we continued to execute ARLP’s strategy of securing long-term
commitments for our production. To that end, we recently reached
agreement for the sale of approximately 5.6 million tons over a six-year
period. Since the beginning of the year, we have now made new coal sales
commitments of 27 million tons, plus or minus 10% depending on customer
nominations, for deliveries through 2018. Financially, we improved our
liquidity by approximately $500 million by entering into new revolving
credit and term loan facilities. These accomplishments continue to
position ARLP for long-term growth giving our Board the confidence to
again provide our unitholders with an attractive distribution increase
for the seventeenth consecutive quarter."
Consolidated Financial Results
Three Months Ended June 30, 2012 Compared to Three Months Ended June
30, 2011
Reflecting record sales volumes and pricing, coal sales revenues rose to
$512.5 million in the 2012 Quarter, an increase of 15.8% compared to the
2011 Quarter. Improved price realizations, particularly in the Illinois
Basin and Northern Appalachia, drove total average coal sales prices
higher in the 2012 Quarter to a record $59.17 per ton sold, a 5.5%
increase compared to the 2011 Quarter. Higher sales volumes in the
Illinois Basin and Northern Appalachia, particularly at the Warrior and
Tunnel Ridge mines and the newly acquired Onton mine, as well as
increased brokerage sales volumes, pushed coal sales volumes up 9.8% in
the 2012 Quarter to a record 8.7 million tons.
The increases at Warrior, Tunnel Ridge and Onton also contributed to
higher coal production of 8.2 million tons in the 2012 Quarter, an
increase of 8.6% compared to the 2011 Quarter. These higher coal sales
and production volumes drove operating expenses in the 2012 Quarter
higher to $334.6 million, an increase of 17.8% compared to the 2011
Quarter.
Outside coal purchases increased $10.3 million to $16.2 million in the
2012 Quarter compared to the 2011 Quarter, primarily as a result of
increased brokerage coal sales volumes and higher cost per ton of coal
purchased. General and administrative expenses increased $3.1 million to
$16.1 million in the 2012 Quarter compared to the 2011 Quarter,
primarily as a result of higher compensation-related expenses and other
professional services. Depreciation, depletion and amortization
increased $13.0 million to $52.1 million in the 2012 Quarter compared to
the 2011 Quarter, primarily as a result of the start-up of longwall
production at the Tunnel Ridge mine, the addition of the Onton mine and
capital expenditures related to infrastructure improvements at various
other operations.
As anticipated, ARLP’s financial results for the 2012 Quarter were
negatively impacted by losses related to White Oak’s development of its
Mine No.1. Our preferred equity investment in White Oak requires ARLP to
record substantially all of White Oak’s income and losses until we
achieve our contractual preferred return. As a result, net equity in
loss of affiliates in the 2012 Quarter primarily reflects the pass
through of approximately $4.6 million of losses related to White Oak’s
mine development activities.
Six Months Ended June 30, 2012 Compared to Six Months Ended June 30,
2011
For the six months ended June 30, 2012 (the “2012 Period”), increases at
the River View and Tunnel Ridge mines and the acquisition of the Onton
mine in the 2012 Quarter led to record production and sales volumes as
tons produced climbed 6.0% and tons sold increased 6.8%, compared to the
six months ended June 30, 2011 (the “2011 Period”). Higher coal sales
volumes and increased average coal sales prices, which rose $2.08 per
ton sold, combined to drive 2012 Period revenues to a record $973.5
million, an increase of 10.5% compared to the 2011 Period. Offsetting
these increases, higher operating costs and depreciation, depletion and
amortization, and the pass through of losses related to the White Oak
development project discussed above, as well as reduced sales into the
metallurgical export markets during the 2012 Period led to lower EBITDA
and net income. EBITDA for the 2012 Period was comparable to the 2011
Period, falling slightly to $287.0 million, while net income declined
7.8% to $178.4 million, or $3.36 per basic and diluted limited partner
unit.
Regional Results and Analysis
|
(in millions, except per ton data)
|
|
2012 Second Quarter
|
|
2011 Second Quarter
|
|
% Change Quarter / Quarter
|
|
2012 First Quarter
|
|
% Change Sequential
|
| | | | | | | | | |
|
Illinois Basin | | | | | | | | | | |
|
Tons sold
| | |
6.977
| | |
6.328
| |
10.3
|
%
| | |
6.513
| |
7.1
|
%
|
|
Coal sales price per ton (1)
| |
$
|
53.22
| |
$
|
50.10
| |
6.2
|
%
| |
$
|
51.91
| |
2.5
|
%
|
|
Segment Adjusted EBITDA Expense per ton (2)
| |
$
|
32.81
| |
$
|
30.50
| |
7.6
|
%
| |
$
|
30.95
| |
6.0
|
%
|
|
Segment Adjusted EBITDA (2)
| |
$
|
142.7
| |
$
|
124.2
| |
14.9
|
%
| |
$
|
136.9
| |
4.2
|
%
|
| | | | | | | | | |
|
Central Appalachia | | | | | | | | | | |
|
Tons sold
| | |
0.493
| | |
0.708
| |
(30.4
|
)%
| | |
0.509
| |
(3.1
|
)%
|
|
Coal sales price per ton (1)
| |
$
|
80.73
| |
$
|
80.66
| |
0.1
|
%
| |
$
|
80.48
| |
0.3
|
%
|
|
Segment Adjusted EBITDA Expense per ton (2)
| |
$
|
62.10
| |
$
|
55.85
| |
11.2
|
%
| |
$
|
60.44
| |
2.7
|
%
|
|
Segment Adjusted EBITDA (2)
| |
$
|
9.2
| |
$
|
17.6
| |
(47.7
|
)%
| |
$
|
10.2
| |
(9.8
|
)%
|
| | | | | | | | | |
|
Northern Appalachia | | | | | | | | | | |
|
Tons sold
| | |
1.063
| | |
0.830
| |
28.1
|
%
| | |
0.708
| |
50.1
|
%
|
|
Coal sales price per ton (1)
| |
$
|
85.35
| |
$
|
79.92
| |
6.8
|
%
| |
$
|
62.06
| |
37.5
|
%
|
Segment Adjusted EBITDA Expense per ton (2)
| |
$
|
71.92
| |
$
|
62.12
| |
15.8
|
%
| |
$
|
62.45
| |
15.2
|
%
|
|
Segment Adjusted EBITDA (2)
| |
$
|
21.2
| |
$
|
15.6
| |
35.9
|
%
| |
$
|
0.3
| |
N/M(4)
|
| | | | | | | | | |
|
Total (3) | | | | | | | | | | |
|
Tons sold
| | |
8.661
| | |
7.890
| |
9.8
|
%
| | |
7.812
| |
10.9
|
%
|
|
Coal sales price per ton (1)
| |
$
|
59.17
| |
$
|
56.08
| |
5.5
|
%
| |
$
|
54.99
| |
7.6
|
%
|
|
Segment Adjusted EBITDA Expense per ton (2)
| |
$
|
40.23
| |
$
|
36.70
| |
9.6
|
%
| |
$
|
36.80
| |
9.3
|
%
|
|
Segment Adjusted EBITDA (2)
| |
$
|
171.6
| |
$
|
159.7
| |
7.5
|
%
| |
$
|
145.7
| |
17.8
|
%
|
| | | | | | | | | | | | | | |
|
(1) Sales price per ton is defined as total coal sales divided by total
tons sold.
(2) For definitions of Segment Adjusted EBITDA expense
per ton and Segment Adjusted EBITDA and related reconciliations to
comparable GAAP financial measures, please see the end of this release.
(3)
Total includes White Oak, other, corporate and eliminations.
(4)
Not meaningful, percentage change greater than 100%.
Reflecting higher Illinois Basin, Northern Appalachia and brokerage
sales volumes, ARLP sold a record 8.7 million tons of coal in the 2012
Quarter, an increase of 9.8% over the 2011 Quarter. Coal sales volumes
in the Illinois Basin increased from the 2011 and Sequential Quarters,
primarily as a result of strong sales and production performance from
the Warrior mine and the addition of the Onton mine. In Central
Appalachia, lower coal sales volumes compared to the 2011 Quarter
reflect the loss of a production unit at the Pontiki mine in the third
quarter of 2011 and, compared to the Sequential Quarter, the loss of a
production unit during the 2012 Quarter at the MC Mining mine, each due
to regulatory action. Coal sales volumes in Northern Appalachia
increased from the 2011 and Sequential Quarters reflecting the start-up
of longwall production at the Tunnel Ridge mine in May 2012.
Sequentially, Northern Appalachia also benefited from higher export
sales as tons that had been deferred from the first quarter of 2012 were
shipped from the Mettiki mining complex during the 2012 Quarter.
Total coal inventory declined by approximately 243,000 tons during the
2012 Quarter to approximately 822,000 tons. ARLP continues to anticipate
coal inventories will trend lower throughout the balance of this year.
Compared to the 2011 Quarter, ARLP continued to benefit from improved
contract pricing, particularly in the Illinois Basin and Northern
Appalachia, as total average coal sales price increased 5.5% to $59.17
per ton sold in the 2012 Quarter. Sequentially, total coal sales prices
increased 7.6% due primarily to the previously mentioned higher priced
export shipments in the 2012 Quarter.
Total Segment Adjusted EBITDA Expense per ton in the 2012 Quarter
increased 9.6% compared to the 2011 Quarter, reflecting the previously
discussed increases in operating expenses. Compared to the Sequential
Quarter, Segment Adjusted EBITDA Expense per ton in the 2012 Quarter was
impacted by fewer work days due to traditional miner vacations in all of
ARLP’s operating regions. In the Illinois Basin, lower coal recoveries
at the River View mine, difficult mining conditions at the Dotiki mine
related to its transition into the West Kentucky No. 13 coal seam and
the addition of the Onton No. 9 mine, contributed to higher Segment
Adjusted EBITDA Expense per ton in the 2012 Quarter. In Central
Appalachia, the impact of the loss of a production unit at both the
Pontiki and MC Mining mines due to regulatory action, offset in part by
improved coal recoveries, contributed to higher Segment Adjusted EBITDA
Expense per ton in the 2012 Quarter. In Northern Appalachia, higher
Segment Adjusted EBITDA Expense per ton reflects increased cost per ton
of coal purchased by the Mettiki complex, higher cost per ton of initial
longwall production at the Tunnel Ridge mine, as well as the impact of
difficult mining conditions at the Mountain View mine. (For a definition
of Segment Adjusted EBITDA and Segment Adjusted EBITDA Expense per ton
and related reconciliations to comparable GAAP financial measures,
please see the end of this release).
Outlook
Commenting on ARLP’s outlook Mr. Craft continued, "The first half of
2012 has been an extremely challenging market environment for the coal
industry as the U.S. experienced significant year-over-year declines in
coal-fired electricity generation causing a steep reduction in domestic
coal demand. Recently, hotter weather patterns, rising natural gas
prices, strong export thermal sales and supply reductions by other coal
producers gives us hope that better days are ahead for the coal markets.
We still are concerned, however, about a weak U.S. economy and the
direction of the global economy. This weakness and uncertainty has
impacted demand and pricing for our metallurgical coal sales for the
remainder of this year. We expect to ship the last 70,000 tons on our
high-priced export contract in July. We are in negotiations to continue
shipping into the export metallurgical market but cannot predict if, or
when, shipments will resume. On a positive note, at Tunnel Ridge our
production was 300,000 tons in the 2012 Quarter and is expected to grow
to 900,000 tons in the third quarter of 2012 and reach 1.2 million tons
in the fourth quarter of this year. With our strong balance sheet and
contract portfolio, as well as the increased production from Tunnel
Ridge, ARLP is well positioned to manage through these near-term
challenges and we expect to deliver record EBITDA results consistent
with previous guidance."
Reflecting results to date and adjusting for current coal sales and
production mix expectations, ARLP currently anticipates full-year 2012
results near the lower end of its previous guidance ranges for
production volumes of 35.2 to 36.4 million tons, sales volumes of 35.6
to 36.9 million tons and revenues, excluding transportation revenues, of
$2.06 to $2.12 billion.
Based on current expectations, ARLP is essentially fully priced and
committed for its anticipated 2012 coal sales volumes. ARLP has also
secured coal sales commitments for approximately 36.1 million tons, 29.3
million tons and 22.8 million tons in 2013, 2014 and 2015, respectively,
of which approximately 1.0 million tons in 2013 and 2.9 million tons in
both 2014 and 2015 remain open to market pricing.
For 2012, ARLP is anticipating full-year results near the midpoint of
its previous guidance ranges for consolidated EBITDA of $585.0 to $615.0
million and net income of $345.0 to $385.0 million. Consolidated
estimates for 2012 continue to reflect the negative effects of ARLP’s
White Oak investments, which are now estimated in a range of $15.0 to
$20.0 million for EBITDA and $12.0 to $17.0 million for net income. (For
a definition of EBITDA and related reconciliations to comparable GAAP
financial measures, please see the end of this release.)
ARLP continues to anticipate total 2012 capital expenditures in a range
of $565.0 to $610.0 million, including approximately $95.0 to $110.0
million for reserve acquisitions and construction of surface facilities
related to the White Oak mine development project. In addition, ARLP now
expects to fund approximately $75.0 to $95.0 million of its preferred
equity investment commitment to White Oak during 2012.
A conference call regarding ARLP’s 2012 Quarter financial results is
scheduled for today at 10:00 a.m. Eastern. To participate in the
conference call, dial (866) 510-0704 and provide pass code 87258002.
International callers should dial (617) 597-5362 and provide the same
pass code. Investors may also listen to the call via the "investor
information" section of ARLP’s website at http://www.arlp.com.
An audio replay of the conference call will be available for
approximately one week. To access the audio replay, dial (888) 286-8010
and provide pass code 62224575. International callers should dial (617)
801-6888 and provide the same pass code.
This announcement is intended to be a qualified notice under Treasury
Regulation Section 1.1446-4(b), with 100% of the partnership’s
distributions to foreign investors attributable to income that is
effectively connected with a United States trade or business.
Accordingly, ARLP’s distributions to foreign investors are subject to
federal income tax withholding at the highest applicable tax rate.
About Alliance Resource Partners, L.P.
ARLP is a diversified producer and marketer of coal to major United
States utilities and industrial users. ARLP, the nation's first publicly
traded master limited partnership involved in the production and
marketing of coal, is currently the third largest coal producer in the
eastern United States with mining operations in the Illinois Basin,
Northern Appalachian and Central Appalachian coal producing regions.
ARLP operates eleven mining complexes in Illinois, Indiana, Kentucky,
Maryland and West Virginia. ARLP is also constructing a new mine in
southern Indiana and is purchasing and funding development of reserves,
constructing surface facilities and making equity investments in a new
mining complex in southern Illinois. In addition, ARLP operates a coal
loading terminal on the Ohio River at Mount Vernon, Indiana.
News, unit prices and additional information about ARLP, including
filings with the Securities and Exchange Commission, are available at http://www.arlp.com.
For more information, contact the investor relations department of ARLP
at (918) 295-7674 or via e-mail at investorrelations@arlp.com.
The statements and projections used throughout this release are based on
current expectations. These statements and projections are
forward-looking, and actual results may differ materially. These
projections do not include the potential impact of any mergers,
acquisitions or other business combinations that may occur after the
date of this release. At the end of this release, we have included more
information regarding business risks that could affect our results.
FORWARD-LOOKING STATEMENTS:With the exception of historical
matters, any matters discussed in this press release are forward-looking
statements that involve risks and uncertainties that could cause actual
results to differ materially from projected results.These risks,
uncertainties and contingencies include, but are not limited to, the
following: changes in competition in coal markets and our ability to
respond to such changes; changes in coal prices, which could affect our
operating results and cash flows; risks associated with the expansion of
our operations and properties; the impact of health care legislation;
deregulation of the electric utility industry or the effects of any
adverse change in the coal industry, electric utility industry, or
general economic conditions; dependence on significant customer
contracts, including renewing customer contracts upon expiration of
existing contracts; changing global economic conditions or in industries
in which our customers operate; liquidity constraints, including those
resulting from any future unavailability of financing; customer
bankruptcies, cancellations or breaches to existing contracts, or other
failures to perform; customer delays, failure to take coal under
contracts or defaults in making payments; adjustments made in price,
volume or terms to existing coal supply agreements; fluctuations in coal
demand, prices and availability due to labor and transportation costs
and disruptions, equipment availability, governmental regulations,
including those related to carbon dioxide emissions, and other factors;
legislation, regulatory and court decisions and interpretations thereof,
including issues related to air and water quality and miner health and
safety; our productivity levels and margins earned on our coal sales;
unexpected changes in raw material costs; unexpected changes in the
availability of skilled labor; our ability to maintain satisfactory
relations with our employees; any unanticipated increases in labor
costs, adverse changes in work rules, or unexpected cash payments or
projections associated with post-mine reclamation and workers′
compensation claims; any unanticipated increases in transportation costs
and risk of transportation delays or interruptions; greater than
expected environmental regulation, costs and liabilities; a variety of
operational, geologic, permitting, labor and weather-related factors;
risks associated with major mine-related accidents, such as mine fires,
or interruptions; results of litigation, including claims not yet
asserted; difficulty maintaining our surety bonds for mine reclamation
as well as workers′ compensation and black lung benefits; difficulty in
making accurate assumptions and projections regarding pension, black
lung benefits and other post-retirement benefit liabilities; coal
market's share of electricity generation, including as a result of
environmental concerns related to coal mining and combustion and the
cost and perceived benefits of alternative sources of energy, such as
natural gas, nuclear energy and renewable fuels; uncertainties in
estimating and replacing our coal reserves; a loss or reduction of
benefits from certain tax credits; difficulty obtaining commercial
property insurance, and risks associated with our participation
(excluding any applicable deductible) in the commercial insurance
property program; and difficulty in making accurate assumptions and
projections regarding future revenues and costs associated with equity
investments in companies we do not control.
Additional information concerning these and other factors can be
found in ARLP’s public periodic filings with the Securities and Exchange
Commission ("SEC"), including ARLP’s Annual Report on Form 10-K for the
year ended December 31, 2011, filed on February 28, 2012 with the SEC.Except as required by applicable securities laws, ARLP does not
intend to update its forward-looking statements.
|
|
|
|
| ALLIANCE RESOURCE PARTNERS, L.P. AND SUBSIDIARIES |
|
| |
| |
| |
| |
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND OPERATING DATA |
| (In thousands, except unit and per unit data) |
| (Unaudited) |
| | | | | | | |
|
| | Three Months Ended | | Six Months Ended |
| | June 30, | | June 30, |
| | 2012 | | 2011 | | 2012 | | 2011 |
| | | | | | | |
|
| Tons Sold | | |
8,661
| | | |
7,890
| | | |
16,473
| | | |
15,428
| |
| Tons Produced | | |
8,185
| | | |
7,535
| | | |
16,697
| | | |
15,755
| |
| | | | | | | |
|
| SALES AND OPERATING REVENUES: | | | | | | | | |
|
Coal sales
| |
$
|
512,505
| | |
$
|
442,483
| | |
$
|
942,104
| | |
$
|
850,168
| |
|
Transportation revenues
| | |
5,441
| | | |
8,706
| | | |
12,026
| | | |
18,006
| |
|
Other sales and operating revenues
| |
|
11,918
|
| |
|
6,757
|
| |
|
19,320
|
| |
|
13,030
|
|
|
Total revenues
| |
|
529,864
|
| |
|
457,946
|
| |
|
973,450
|
| |
|
881,204
|
|
| | | | | | | |
|
| EXPENSES: | | | | | | | | |
|
Operating expenses (excluding depreciation, depletion and
amortization)
| | |
334,647
| | | |
284,117
| | | |
608,162
| | | |
540,235
| |
|
Transportation expenses
| | |
5,441
| | | |
8,706
| | | |
12,026
| | | |
18,006
| |
|
Outside coal purchases
| | |
16,154
| | | |
5,842
| | | |
30,335
| | | |
9,631
| |
|
General and administrative
| | |
16,052
| | | |
13,002
| | | |
30,341
| | | |
25,422
| |
|
Depreciation, depletion and amortization
| |
|
52,109
|
| |
|
39,100
|
| |
|
95,142
|
| |
|
76,962
|
|
|
Total operating expenses
| |
|
424,403
|
| |
|
350,767
|
| |
|
776,006
|
| |
|
670,256
|
|
| | | | | | | |
|
| INCOME FROM OPERATIONS | | |
105,461
| | | |
107,179
| | | |
197,444
| | | |
210,948
| |
| | | | | | | |
|
|
Interest expense, net
| | |
(8,268
|
)
| | |
(9,156
|
)
| | |
(14,180
|
)
| | |
(18,466
|
)
|
|
Interest income
| | |
51
| | | |
87
| | | |
144
| | | |
192
| |
|
Equity in loss of affiliates, net
| | |
(4,430
|
)
| | |
-
| | | |
(8,208
|
)
| | |
-
| |
|
Other income
| |
|
2,384
|
| |
|
393
|
| |
|
2,599
|
| |
|
980
|
|
| INCOME BEFORE INCOME TAXES | | |
95,198
| | | |
98,503
| | | |
177,799
| | | |
193,654
| |
| | | | | | | |
|
| INCOME TAX EXPENSE (BENEFIT) | |
|
(257
|
)
| |
|
325
|
| |
|
(624
|
)
| |
|
96
|
|
| | | | | | | |
|
| NET INCOME | |
$
|
95,455
|
| |
$
|
98,178
|
| |
$
|
178,423
|
| |
$
|
193,558
|
|
| | | | | | | |
|
| GENERAL PARTNERS’ INTEREST IN NET INCOME | |
$
|
27,165
|
| |
$
|
22,209
|
| |
$
|
52,752
|
| |
$
|
43,214
|
|
| | | | | | | |
|
| LIMITED PARTNERS’ INTEREST IN NET INCOME | |
$
|
68,290
|
| |
$
|
75,969
|
| |
$
|
125,671
|
| |
$
|
150,344
|
|
| | | | | | | |
|
| BASIC AND DILUTED NET INCOME PER LIMITED PARTNER UNIT | |
$
|
1.83
|
| |
$
|
2.04
|
| |
$
|
3.36
|
| |
$
|
4.03
|
|
| | | | | | | |
|
| DISTRIBUTIONS PAID PER LIMITED PARTNER UNIT | |
$
|
1.025
|
| |
$
|
0.89
|
| |
$
|
2.015
|
| |
$
|
1.75
|
|
| | | | | | | |
|
| WEIGHTED AVERAGE NUMBER OF UNITS OUTSTANDING – BASIC AND DILUTED | |
|
36,874,949
|
| |
|
36,775,741
|
| |
|
36,850,965
|
| |
|
36,762,402
|
|
| | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | |
|
| ALLIANCE RESOURCE PARTNERS, L.P. AND SUBSIDIARIES |
|
| |
| |
| CONDENSED CONSOLIDATED BALANCE SHEETS |
| (In thousands, except unit data) |
| (Unaudited) |
| | | |
|
ASSETS | | June 30, | | December 31, |
| 2012 | | 2011 |
| CURRENT ASSETS: | | | | |
|
Cash and cash equivalents
| |
$
|
11,364
| | |
$
|
273,528
| |
|
Trade receivables
| | |
164,459
| | | |
128,643
| |
|
Other receivables
| | |
1,247
| | | |
3,525
| |
|
Due from affiliates
| | |
255
| | | |
5,116
| |
|
Inventories
| | |
68,652
| | | |
33,837
| |
|
Advance royalties
| | |
7,560
| | | |
7,560
| |
|
Prepaid expenses and other assets
| |
|
6,493
|
| |
|
11,945
|
|
|
Total current assets
| | |
260,030
| | | |
464,154
| |
| | | |
|
| PROPERTY, PLANT AND EQUIPMENT: | | | | |
|
Property, plant and equipment, at cost
| | |
2,274,804
| | | |
1,974,520
| |
|
Less accumulated depreciation, depletion and amortization
| |
|
(797,909
|
)
| |
|
(793,200
|
)
|
|
Total property, plant and equipment, net
| | |
1,476,895
| | | |
1,181,320
| |
| | | |
|
| OTHER ASSETS: | | | | |
|
Advance royalties
| | |
30,848
| | | |
27,916
| |
|
Equity investments in affiliates
| | |
63,880
| | | |
40,118
| |
|
Other long-term assets
| |
|
27,200
|
| |
|
18,010
|
|
|
Total other assets
| |
|
121,928
|
| |
|
86,044
|
|
| TOTAL ASSETS | |
$
|
1,858,853
|
| |
$
|
1,731,518
|
|
| | | |
|
| LIABILITIES AND PARTNERS' CAPITAL | | | | |
| | | |
|
| CURRENT LIABILITIES: | | | | |
|
Accounts payable
| |
$
|
116,780
| | |
$
|
96,869
| |
|
Due to affiliates
| | |
567
| | | |
494
| |
|
Accrued taxes other than income taxes
| | |
21,219
| | | |
15,873
| |
|
Accrued payroll and related expenses
| | |
37,049
| | | |
35,876
| |
|
Accrued interest
| | |
1,944
| | | |
2,195
| |
|
Workers’ compensation and pneumoconiosis benefits
| | |
9,466
| | | |
9,511
| |
|
Current capital lease obligations
| | |
1,037
| | | |
676
| |
|
Other current liabilities
| | |
22,352
| | | |
15,326
| |
|
Current maturities, long-term debt
| |
|
18,000
|
| |
|
18,000
|
|
|
Total current liabilities
| | |
228,414
| | | |
194,820
| |
| | | |
|
| LONG-TERM LIABILITIES: | | | | |
|
Long-term debt, excluding current maturities
| | |
691,000
| | | |
686,000
| |
|
Pneumoconiosis benefits
| | |
59,592
| | | |
54,775
| |
|
Accrued pension benefit
| | |
24,723
| | | |
27,538
| |
|
Workers’ compensation
| | |
72,560
| | | |
64,520
| |
|
Asset retirement obligations
| | |
76,220
| | | |
70,836
| |
|
Long-term capital lease obligations
| | |
19,115
| | | |
2,497
| |
|
Other liabilities
| |
|
7,865
|
| |
|
6,774
|
|
|
Total long-term liabilities
| |
|
951,075
|
| |
|
912,940
|
|
|
Total liabilities
| |
|
1,179,489
|
| |
|
1,107,760
|
|
| | | |
|
| COMMITMENTS AND CONTINGENCIES | | | | |
| | | |
|
| PARTNERS' CAPITAL: | | | | |
| Alliance Resource Partners, L.P. (“ARLP”) Partners’ Capital:
| | | | |
|
Limited Partners - Common Unitholders 36,874,949 and 36,775,741
units outstanding, respectively
| | |
993,747
| | | |
943,325
| |
| General Partners' deficit
| | |
(275,226
|
)
| | |
(279,107
|
)
|
|
Accumulated other comprehensive loss
| |
|
(39,157
|
)
| |
|
(40,460
|
)
|
|
Total Partners' Capital
| |
|
679,364
|
| |
|
623,758
|
|
| TOTAL LIABILITIES AND PARTNERS' CAPITAL | |
$
|
1,858,853
|
| |
$
|
1,731,518
|
|
| | | | | | | |
|
| | | | | | | |
|
| ALLIANCE RESOURCE PARTNERS, L.P. AND SUBSIDIARIES |
|
| |
| |
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
| (In thousands) |
| (Unaudited) |
| | | |
|
| | Six Months Ended |
| | June 30, |
| | 2012 | | 2011 |
| | | |
|
| CASH FLOWS PROVIDED BY OPERATING ACTIVITIES | |
$
|
255,471
|
| |
$
|
261,385
|
|
| | | |
|
| CASH FLOWS FROM INVESTING ACTIVITIES: | | | | |
|
Property, plant and equipment:
| | | | |
|
Capital expenditures
| | |
(238,330
|
)
| | |
(142,433
|
)
|
|
Changes in accounts payable and accrued liabilities
| | |
10,759
| | | |
(5,524
|
)
|
|
Proceeds from sale of property, plant and equipment
| | |
19
| | | |
122
| |
|
Purchase of equity investments in affiliate
| | |
(30,600
|
)
| | |
-
| |
|
Payment for acquisition of business
| | |
(100,000
|
)
| | |
-
| |
|
Payments to affiliate for development of coal reserves
| | |
(34,601
|
)
| | |
-
| |
|
Advances/loans to affiliate
| | |
(2,229
|
)
| | |
-
| |
|
Payments from affiliate
| | |
4,229
| | | |
-
| |
|
Other
| |
|
429
|
| |
|
810
|
|
|
Net cash used in investing activities
| |
|
(390,324
|
)
| |
|
(147,025
|
)
|
| | | |
|
| CASH FLOWS FROM FINANCING ACTIVITIES: | | | | |
|
Borrowings under term loan
| | |
250,000
| | | |
-
| |
|
Borrowings under revolving credit facility
| | |
55,000
| | | |
-
| |
|
Payment on term loan
| | |
(300,000
|
)
| | |
-
| |
|
Payments on capital lease obligations
| | |
(405
|
)
| | |
(379
|
)
|
|
Payment of debt issuance costs
| | |
(4,272
|
)
| | |
-
| |
Net settlement of employee withholding taxes on vesting of
Long-Term Incentive Plan
| | |
(3,734
|
)
| | |
(2,324
|
)
|
|
Cash contributions by General Partners | | |
150
| | | |
87
| |
|
Distributions paid to Partners
| |
|
(124,050
|
)
| |
|
(104,195
|
)
|
|
Net cash used in financing activities
| |
|
(127,311
|
)
| |
|
(106,811
|
)
|
| | | |
|
| NET CHANGE IN CASH AND CASH EQUIVALENTS | | |
(262,164
|
)
| | |
7,549
| |
| | | |
|
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | | |
273,528
| | | |
339,562
| |
| |
| |
|
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | |
$
|
11,364
|
| |
$
|
347,111
|
|
| | | | | | | |
|
| | | | | | | |
|
Reconciliation of GAAP "Net Income" to non-GAAP
"EBITDA" and non-GAAP "Distributable Cash Flow" (in thousands).
EBITDA is defined as net income before net interest expense, income
taxes and depreciation, depletion and amortization. EBITDA is used as a
supplemental financial measure by our management and by external users
of our financial statements such as investors, commercial banks,
research analysts and others, to assess:
-
the financial performance of our assets without regard to financing
methods, capital structure or historical cost basis;
-
the ability of our assets to generate cash sufficient to pay interest
costs and support our indebtedness;
-
our operating performance and return on investment as compared to
those of other companies in the coal energy sector, without regard to
financing or capital structures; and
-
the viability of acquisitions and capital expenditure projects and the
overall rates of return on alternative investment opportunities.
Distributable cash flow (“DCF”) is defined as EBITDA excluding interest
expense (before capitalized interest), interest income, income taxes and
estimated maintenance capital expenditures. DCF is used as a
supplemental financial measure by our management and by external users
of our financial statements, such as investors, commercial banks,
research analysts and others, to assess:
-
the cash flows generated by our assets (prior to the establishment of
any retained cash reserves by the general partner) to fund the cash
distributions we expect to pay to unitholders;
-
our success in providing a cash return on investment and whether or
not the Partnership is generating cash flow at a level that can
sustain or support an increase in its quarterly distribution rates;
-
the yield of our units, which is a quantitative standard used through
the investment community with respect to publicly-traded partnerships
as the value of a unit is generally determined by a unit’s yield
(which in turn is based on the amount of cash distributions the entity
pays to a unitholder).
EBITDA and DCF should not be considered as alternatives to net income,
income from operations, cash flows from operating activities or any
other measure of financial performance presented in accordance with
generally accepted accounting principles. EBITDA and DCF are not
intended to represent cash flow and do not represent the measure of cash
available for distribution. Our method of computing EBITDA and DCF may
not be the same method used to compute similar measures reported by
other companies, and EBITDA and DCF may be computed differently by us in
different contexts (i.e. public reporting versus computation under
financing agreements).
|
| |
| |
| Three Months |
| |
| | Three Months Ended | | Six Months Ended | | Ended | | Year Ended |
| | June 30, | | June 30, | | March 31, | | December 31, |
| | 2012 |
| 2011 | | 2012 |
| 2011 | | 2012 | | 2012E Midpoint |
| | | | | | | | | | | |
|
|
Net income
| |
$
|
95,455
| | |
$
|
98,178
| | |
$
|
178,423
| | |
$
|
193,558
| | |
$
|
82,968
| | |
$
|
365,000
| |
|
Depreciation, depletion and amortization
| | |
52,109
| | | |
39,100
| | | |
95,142
| | | |
76,962
| | | |
43,033
| | | |
209,000
| |
|
Interest expense, gross
| | |
9,995
| | | |
9,236
| | | |
18,768
| | | |
18,586
| | | |
8,773
| | | |
37,000
| |
|
Capitalized interest
| | |
(1,778
|
)
| | |
(167
|
)
| | |
(4,732
|
)
| | |
(312
|
)
| | |
(2,954
|
)
| | |
(9,500
|
)
|
|
Income tax expense (benefit)
| |
|
(257
|
)
| |
|
325
|
| |
|
(624
|
)
| |
|
96
|
| |
|
(367
|
)
| |
|
(1,500
|
)
|
|
EBITDA
| | |
155,524
| | | |
146,672
| | | |
286,977
| | | |
288,890
| | | |
131,453
| | | |
600,000
| |
|
Interest expense, gross
| | |
(9,995
|
)
| | |
(9,236
|
)
| | |
(18,768
|
)
| | |
(18,586
|
)
| | |
(8,773
|
)
| | |
(37,000
|
)
|
|
Income tax (expense) benefit
| | |
257
| | | |
(325
|
)
| | |
624
| | | |
(96
|
)
| | |
367
| | | |
1,500
| |
|
Estimated maintenance capital expenditures (1) | |
|
(45,018
|
)
| |
|
(35,415
|
)
| |
|
(91,834
|
)
| |
|
(74,049
|
)
| |
|
(46,816
|
)
| |
|
(195,800
|
)
|
|
Distributable Cash Flow | |
$
|
100,768
|
| |
$
|
101,696
|
| |
$
|
176,999
|
| |
$
|
196,159
|
| |
$
|
76,231
|
| |
$
|
368,700
|
|
(1) Our maintenance capital expenditures, as defined under
the terms of our partnership agreement, are those capital expenditures
required to maintain, over the long-term, the operating capacity of our
capital assets. We estimate maintenance capital expenditures on an
annual basis based upon a five-year planning horizon. For the current
five-year planning horizon, average annual estimated maintenance capital
expenditures are assumed to be $5.50 per produced ton compared to the
estimated $4.70 per produced ton in 2011. Our actual maintenance capital
expenditures vary depending on various factors, including maintenance
schedules and timing of capital projects, among others. We annually
disclose our actual maintenance capital expenditures in our Form 10-K
filed with the Securities and Exchange Commission.
Reconciliation of GAAP "Operating Expenses" to
non-GAAP "Segment Adjusted EBITDA Expense per ton" and Reconciliation of
non-GAAP "EBITDA" to "Segment Adjusted EBITDA" (in thousands, except per
ton data).
Segment Adjusted EBITDA Expense per ton includes operating expenses,
outside coal purchases and other income divided by tons sold.
Transportation expenses are excluded as these expenses are passed
through to our customers and, consequently, we do not realize any margin
on transportation revenues. Segment Adjusted EBITDA Expense is used as a
supplemental financial measure by our management to assess the operating
performance of our segments. Segment Adjusted EBITDA Expense is a key
component of EBITDA in addition to coal sales and other sales and
operating revenues. The exclusion of corporate general and
administrative expenses from Segment Adjusted EBITDA Expense allows
management to focus solely on the evaluation of segment operating
performance as it primarily relates to our operating expenses. Outside
coal purchases are included in Segment Adjusted EBITDA Expense because
tons sold and coal sales include sales from outside coal purchases.
|
| Three Months Ended June 30, |
| Three Months Ended March 31, |
| 2012 |
| 2011 | | 2012 |
| | | | | |
|
|
Operating expense
| |
$
|
334,647
| | |
$
|
284,117
| | |
$
|
273,515
| |
|
Outside coal purchases
| | |
16,154
| | | |
5,842
| | | |
14,181
| |
|
Other (income) loss
| |
|
(2,384
|
)
| |
|
(393
|
)
| |
|
(215
|
)
|
|
Segment Adjusted EBITDA Expense
| |
$
|
348,417
| | |
$
|
289,566
| | |
$
|
287,481
| |
|
Divided by tons sold
| |
|
8,661
|
| |
|
7,890
|
| |
|
7,812
|
|
|
Segment Adjusted EBITDA Expense per ton
| |
$
|
40.23
|
| |
$
|
36.70
|
| |
$
|
36.80
|
|
| | | | | | | | | | | |
|
Segment Adjusted EBITDA is defined as net income before net interest
expense, income taxes, depreciation, depletion and amortization and
general and administrative expenses.
|
| Three Months Ended June 30, |
| Three Months Ended March 31, |
| 2012 |
| 2011 | | 2012 |
| | | | | |
|
|
EBITDA (See reconciliation to GAAP above)
| |
$
|
155,524
| |
$
|
146,672
| |
$
|
131,453
|
|
General and administrative
| |
|
16,052
| |
|
13,002
| |
|
14,289
|
|
Segment Adjusted EBITDA
| |
$
|
171,576
| |
$
|
159,674
| |
$
|
145,742
|

Alliance Resource Partners, L.P.
Brian L. Cantrell,
918-295-7673
Source: Alliance Resource Partners, L.P.