TULSA, Okla.--(BUSINESS WIRE)--
Alliance Resource Partners, L.P. (NASDAQ: ARLP) today reported financial
results for the quarter ended March 31, 2013 (the "2013 Quarter").
Increased coal sales volumes drove revenues higher in the 2013 Quarter
to $548.1 million, an increase of 23.6% compared to the quarter ended
March 31, 2012 (the "2012 Quarter"). Higher revenues and record coal
production contributed to record EBITDA, which climbed to $173.1 million
for the 2013 Quarter, an increase of 31.7% compared to the 2012 Quarter.
ARLP also posted increased net income in the 2013 Quarter, which rose
24.1% to $102.9 million, or net income per basic and diluted limited
partner unit of $1.95 per unit, a 26.6% increase compared to the 2012
Quarter. (For a definition of EBITDA and related reconciliations to
comparable GAAP financial measures, please see the end of this release.)
ARLP also announced that the Board of Directors of its managing general
partner increased the cash distribution to unitholders for the 2013
Quarter to $1.13 per unit (an annualized rate of $4.52 per unit),
payable on May 15, 2013 to all unitholders of record as of the close of
trading on May 8, 2013. The announced distribution represents a 10.2%
increase over the cash distribution of $1.025 per unit for the 2012
Quarter and a 2.0% increase over the cash distribution of $1.1075 per
unit for the 2012 fourth quarter (the "Sequential Quarter").
"ARLP came out of the gate strong in 2013, posting solid increases to
coal sales volumes, revenues and net income and setting new quarterly
records for coal production and EBITDA," said Joseph W. Craft III,
President and Chief Executive Officer. "Our first quarter results have
us on track for a thirteenth consecutive year of record operating and
financial performance. As a result, we have provided ARLP's unitholders
with an attractive distribution increase for the twentieth consecutive
quarter."
Consolidated Financial Results
Three Months Ended March 31, 2013 Compared to Three Months Ended
March 31, 2012
For the 2013 Quarter, higher coal sales volumes drove revenues up 23.6%
to $548.1 million, compared to the 2012 Quarter. Higher sales volumes,
particularly from the longwall operation at our Tunnel Ridge mine which
began production in May 2012, the Onton mine acquired in April 2012 and
increases from our Gibson North, River View, Warrior and Pattiki mines,
pushed total coal sales volumes to 9.7 million tons in the 2013 Quarter,
an increase of 24.1% compared to the 2012 Quarter. Total average coal
sales price for the 2013 Quarter increased slightly compared to the 2012
Quarter to $55.12 per ton sold.
The Onton and Tunnel Ridge mines also contributed to record coal
production of 9.8 million tons in the 2013 Quarter, an increase of 15.4%
compared to the 2012 Quarter. Higher coal sales and production volumes
led to increased sales-related expenses, materials and supplies
expenses, labor-related expenses and maintenance costs, which combined
to drive operating expenses in the 2013 Quarter higher by 27.4% to
$348.6 million, compared to the 2012 Quarter. Outside coal purchases
declined by $13.6 million due to decreases in coal brokerage and
purchasing activity. As discussed below, Segment Adjusted EBITDA expense
per ton declined to $35.98 in the 2013 Quarter, an improvement of 2.2%
compared to the 2012 Quarter.
General and administrative expenses increased to $15.2 million in the
2013 Quarter, primarily as a result of higher incentive
compensation-related expenses. Depreciation, depletion and amortization
increased $21.3 million to $64.4 million in the 2013 Quarter compared to
the 2012 Quarter, primarily as a result of the increased production
volumes mentioned above, as well as capital expenditures related to
production expansion and infrastructure investments at various
operations.
As anticipated, ARLP’s financial results for both the 2013 and 2012
Quarters were negatively impacted by losses related to White Oak’s
development of its Mine No.1. Since our equity investment in White Oak
entitles ARLP to receive substantially all distributions from White Oak
until we achieve our contractual preferred return, accounting rules
require us to currently reflect substantially all of White Oak’s income
and losses. As a result, ARLP reported net equity in loss of affiliates
of $3.9 million for the 2013 Quarter and $3.8 million for the 2012
Quarter, primarily due to the allocation of losses related to White
Oak’s mine development activities.
Regional Results and Analysis
|
(in millions, except per ton data)
|
|
|
2013 First Quarter
|
|
|
2012 First Quarter
|
|
|
% Change Quarter / Quarter
|
|
|
2012 Fourth Quarter
|
|
|
% Change Sequential
|
| | | | | | | | | | | | | | |
|
Illinois Basin | | | | | | | | | | | | | | | |
|
Tons sold
| | | |
7.706
| | | |
6.513
| | |
18.3
|
%
| | | |
7.885
| | |
(2.3
|
)%
|
|
Coal sales price per ton (1)
| | |
$
|
51.95
| | |
$
|
51.91
| | |
0.1
|
%
| | |
$
|
52.66
| | |
(1.3
|
)%
|
|
Segment Adjusted EBITDA Expense per ton (2)
| | |
$
|
30.38
| | |
$
|
30.95
| | |
(1.8
|
)%
| | |
$
|
30.76
| | |
(1.2
|
)%
|
|
Segment Adjusted EBITDA (2)
| | |
$
|
167.2
| | |
$
|
136.9
| | |
22.1
|
%
| | |
$
|
173.1
| | |
(3.4
|
)%
|
| | | | | | | | | | | | | | |
|
Central Appalachia | | | | | | | | | | | | | | | |
|
Tons sold
| | | |
0.550
| | | |
0.509
| | |
8.1
|
%
| | | |
0.426
| | |
29.1
|
%
|
|
Coal sales price per ton (1)
| | |
$
|
81.46
| | |
$
|
80.48
| | |
1.2
|
%
| | |
$
|
80.38
| | |
1.3
|
%
|
|
Segment Adjusted EBITDA Expense per ton (2)
| | |
$
|
64.19
| | |
$
|
60.44
| | |
6.2
|
%
| | |
$
|
80.18
| | |
(19.9
|
)%
|
|
Segment Adjusted EBITDA (2)
| | |
$
|
9.7
| | |
$
|
10.2
| | |
(4.9
|
)%
| | |
$
|
0.1
| | |
N/M(4)
|
| | | | | | | | | | | | | | |
|
Northern Appalachia | | | | | | | | | | | | | | | |
|
Tons sold
| | | |
1.442
| | | |
0.708
| | |
103.7
|
%
| | | |
1.431
| | |
0.8
|
%
|
|
Coal sales price per ton (1)
| | |
$
|
61.99
| | |
$
|
62.06
| | |
(0.1
|
)%
| | |
$
|
59.45
| | |
4.3
|
%
|
|
Segment Adjusted EBITDA Expense per ton(2)
| | |
$
|
51.19
| | |
$
|
62.45
| | |
(18.0
|
)%
| | |
$
|
52.58
| | |
(2.6
|
)%
|
|
Segment Adjusted EBITDA (2)
| | |
$
|
16.5
| | |
$
|
0.3
| | |
N/M(4)
| | |
$
|
10.6
| | |
55.7
|
%
|
| | | | | | | | | | | | | | |
|
Total (3) | | | | | | | | | | | | | | | |
|
Tons sold
| | | |
9.698
| | | |
7.812
| | |
24.1
|
%
| | | |
9.787
| | |
(0.9
|
)%
|
|
Coal sales price per ton (1)
| | |
$
|
55.12
| | |
$
|
54.99
| | |
0.2
|
%
| | |
$
|
55.00
| | |
0.2
|
%
|
|
Segment Adjusted EBITDA Expense per ton (2)
| | |
$
|
35.98
| | |
$
|
36.80
| | |
(2.2
|
)%
| | |
$
|
36.79
| | |
(2.2
|
)%
|
|
Segment Adjusted EBITDA (2)
| | |
$
|
188.4
| | |
$
|
145.7
| | |
29.3
|
%
| | |
$
|
181.3
| | |
3.9
|
%
|
| | | | | | | | | | | | | | | | | | | |
|
|
(1)
|
|
|
Sales price per ton is defined as total coal sales divided by total
tons sold.
|
|
(2)
| | |
For definitions of Segment Adjusted EBITDA expense per ton and
Segment Adjusted EBITDA and related reconciliations to comparable
GAAP financial measures, please see the end of this release.
|
|
(3)
| | |
Total includes White Oak, other, corporate and eliminations.
|
|
(4)
| | |
Percentage change not meaningful.
|
| | |
|
Reflecting higher sales volumes across all regions, ARLP sold 9.7
million tons of coal in the 2013 Quarter, an increase of 24.1% over the
2012 Quarter. Coal sales volumes in the Illinois Basin increased from
the 2012 Quarter primarily as a result of strong sales and production
performance from the River View, Warrior, Gibson North and Pattiki
mines, as well as additional production from the Onton mine acquired in
April 2012. In Central Appalachia, higher coal sales volumes in the 2013
Quarter primarily reflect an improvement from the 2012 Quarter which was
adversely impacted by delayed contract shipments. Sequentially, coal
sales volumes in Central Appalachia benefitted from an increase in
production from the Pontiki mine, which was temporarily idled due to
regulatory actions in late 2012. Coal sales volumes in Northern
Appalachia increased from the 2012 Quarter reflecting the start-up of
longwall production at the Tunnel Ridge mine in May 2012.
ARLP's coal inventory totaled approximately 492,000 tons at the end of
the 2013 Quarter, well below ending inventory of approximately 1.1
million tons for the 2012 Quarter and in line with our expectations.
As anticipated, for the 2013 Quarter ARLP's total coal sales price of
$55.12 per ton sold increased slightly compared to both the 2012 and
Sequential Quarters. Sequentially, Northern Appalachia pricing
benefitted from a favorable sales mix for contract shipments from the
Tunnel Ridge mine.
Total Segment Adjusted EBITDA Expense per ton in the 2013 Quarter
decreased 2.2% compared to both the 2012 and Sequential Quarters,
primarily as a result of reduced outside coal purchases and increased
production. In the Illinois Basin, Segment Adjusted EBITDA Expense per
ton improved in the 2013 Quarter primarily due to the previously
discussed strong performance at the River View, Warrior, Gibson North
and Pattiki mines, offset in part by lower recoveries at our Dotiki mine
due to its recent transition to the No. 13 coal seam. In Central
Appalachia, Segment Adjusted EBITDA Expense per ton was higher in the
2013 Quarter compared to the 2012 Quarter due to higher inventory costs
and difficult mining conditions at MC Mining during its transition to
the new Excel No. 4 mining area. Sequentially, Segment Adjusted EBITDA
expense per ton in Central Appalachia decreased 19.9% due the temporary
idling and related repair costs to resume production at the Pontiki mine
in late 2012. Compared to the 2012 Quarter, Northern Appalachia Segment
Adjusted EBITDA Expense per ton benefited from the ramp-up of longwall
production at the Tunnel Ridge mine, as well as from lower outside coal
purchases.
Outlook
Commenting on ARLP’s outlook Mr. Craft continued, "Compared to this time
last year, favorable weather patterns and higher natural gas prices have
contributed to increased coal demand and slowly improving market
fundamentals for domestic steam coal. Total U.S. coal production has
declined by approximately 8.7% in 2013 versus 2012 levels, further
improving the current supply/demand picture. Current trends are
encouraging for producers as utility stockpiles are declining toward
more historically normal levels. With our solid first quarter results
and strong contract book, we expect to perform at the upper end of our
initial 2013 guidance ranges."
ARLP continues to anticipate 2013 coal production and sales volumes in a
range of 38.1 to 39.1 million tons. ARLP added approximately 2.0 million
tons of new sales commitments during the 2013 Quarter and now has
secured coal sales commitments for approximately 38.6 million tons, 31.6
million tons, 23.9 million tons and 19.2 million tons in 2013, 2014,
2015 and 2016, respectively, of which approximately 2.9 million tons in
both 2014 and 2015 and 3.3 million tons in 2016 remain open to market
pricing.
Based on results to date and current estimates, ARLP is maintaining its
previously estimated ranges for 2013 revenues, excluding transportation
revenues, of $2.1 to $2.2 billion, EBITDA of $600.0 to $650.0 million,
and net income of $300.0 to $350.0 million. (For a definition of EBITDA
and related reconciliations to comparable GAAP financial measures,
please see the end of this release.)
ARLP also continues to anticipate total capital expenditures during 2013
in a range of $370.0 to $400.0 million, which includes expenditures for
mine expansion and infrastructure projects, maintenance capital,
continued development of the Gibson South mine, and reserve acquisitions
and construction of surface facilities related to the White Oak mine
development project. In addition, ARLP continues to expect to fund
approximately $70.0 to $90.0 million of its preferred equity investment
commitment to White Oak.
A conference call regarding ARLP’s 2013 Quarter financial results is
scheduled for today at 10:00 a.m. Eastern. To participate in the
conference call, dial (866) 318-8612 and provide pass code 14461240.
International callers should dial (617) 399-5131 and provide the same
pass code. Investors may also listen to the call via the "investor
information" section of ARLP’s website at http://www.arlp.com.
An audio replay of the conference call will be available for
approximately one week. To access the audio replay, dial (888) 286-8010
and provide pass code 65143934. International callers should dial (617)
801-6888 and provide the same pass code.
This announcement is intended to be a qualified notice under Treasury
Regulation Section 1.1446-4(b), with 100% of the partnership’s
distributions to foreign investors attributable to income that is
effectively connected with a United States trade or business.
Accordingly, ARLP’s distributions to foreign investors are subject to
federal income tax withholding at the highest applicable tax rate.
About Alliance Resource Partners, L.P.
ARLP is a diversified producer and marketer of coal to major United
States utilities and industrial users. ARLP, the nation's first publicly
traded master limited partnership involved in the production and
marketing of coal, is currently the third largest coal producer in the
eastern United States with mining operations in the Illinois Basin,
Northern Appalachian and Central Appalachian coal producing regions.
ARLP operates eleven mining complexes in Illinois, Indiana, Kentucky,
Maryland and West Virginia. ARLP is also constructing a new mine in
southern Indiana and is purchasing and funding development of reserves,
constructing surface facilities and making equity investments in a new
mining complex in southern Illinois. In addition, ARLP operates a coal
loading terminal on the Ohio River at Mount Vernon, Indiana.
News, unit prices and additional information about ARLP, including
filings with the Securities and Exchange Commission, are available at http://www.arlp.com.
For more information, contact the investor relations department of ARLP
at (918) 295-7674 or via e-mail at investorrelations@arlp.com.
The statements and projections used throughout this release are based on
current expectations. These statements and projections are
forward-looking, and actual results may differ materially. These
projections do not include the potential impact of any mergers,
acquisitions or other business combinations that may occur after the
date of this release. At the end of this release, we have included more
information regarding business risks that could affect our results.
FORWARD-LOOKING STATEMENTS:With the exception of historical
matters, any matters discussed in this press release are forward-looking
statements that involve risks and uncertainties that could cause actual
results to differ materially from projected results.These risks,
uncertainties and contingencies include, but are not limited to, the
following: changes in competition in coal markets and our ability to
respond to such changes; changes in coal prices, which could affect our
operating results and cash flows; risks associated with the expansion of
our operations and properties; legislation, regulations, and court
decisions and interpretations thereof, including those relating to the
environment, mining, miner health and safety and health care;
deregulation of the electric utility industry or the effects of any
adverse change in the coal industry, electric utility industry, or
general economic conditions; dependence on significant customer
contracts, including renewing customer contracts upon expiration of
existing contracts; changing global economic conditions or in industries
in which our customers operate; liquidity constraints, including those
resulting from any future unavailability of financing; customer
bankruptcies, cancellations or breaches to existing contracts, or other
failures to perform; customer delays, failure to take coal under
contracts or defaults in making payments; adjustments made in price,
volume or terms to existing coal supply agreements; fluctuations in coal
demand, prices and availability; our productivity levels and margins
earned on our coal sales; unexpected changes in raw material costs;
unexpected changes in the availability of skilled labor; our ability to
maintain satisfactory relations with our employees; any unanticipated
increases in labor costs, adverse changes in work rules, or unexpected
cash payments or projections associated with post-mine reclamation and
workers′ compensation claims; any unanticipated increases in
transportation costs and risk of transportation delays or interruptions;
unexpected operational interruptions due to geologic, permitting, labor,
weather-related or other factors; risks associated with major
mine-related accidents, such as mine fires, or interruptions; results of
litigation, including claims not yet asserted; difficulty maintaining
our surety bonds for mine reclamation as well as workers′ compensation
and black lung benefits; difficulty in making accurate assumptions and
projections regarding pension, black lung benefits and other
post-retirement benefit liabilities; coal market's share of electricity
generation, including as a result of environmental concerns related to
coal mining and combustion and the cost and perceived benefits of other
sources of electricity, such as natural gas, nuclear energy and
renewable fuels; uncertainties in estimating and replacing our coal
reserves; a loss or reduction of benefits from certain tax deductions
and credits; difficulty obtaining commercial property insurance, and
risks associated with our participation (excluding any applicable
deductible) in the commercial insurance property program; and difficulty
in making accurate assumptions and projections regarding future revenues
and costs associated with equity investments in companies we do not
control.
Additional information concerning these and other factors can be
found in ARLP’s public periodic filings with the Securities and Exchange
Commission ("SEC"), including ARLP’s Annual Report on Form 10-K for the
year ended December 31, 2012, filed on March 1, 2013 with the SEC.Except
as required by applicable securities laws, ARLP does not intend to
update its forward-looking statements.
|
|
| |
| | |
|
| ALLIANCE RESOURCE PARTNERS, L.P. AND SUBSIDIARIES |
|
|
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND OPERATING DATA |
| (In thousands, except unit and per unit data) |
| (Unaudited) |
| | |
|
| | | Three Months Ended March 31, |
| | | 2013 |
| 2012 |
| | | | |
|
| Tons Sold | | | |
9,698
| | | |
7,812
| |
| Tons Produced | | | |
9,819
| | | |
8,512
| |
| | | | |
|
| SALES AND OPERATING REVENUES: | | | | | |
|
Coal sales
| | |
$
|
534,509
| | |
$
|
429,599
| |
|
Transportation revenues
| | | |
6,934
| | | |
6,585
| |
|
Other sales and operating revenues
| | |
|
6,612
|
| |
|
7,402
|
|
|
Total revenues
| | |
|
548,055
|
| |
|
443,586
|
|
| | | | |
|
| EXPENSES: | | | | | |
|
Operating expenses (excluding depreciation, depletion and
amortization)
| | | |
348,575
| | | |
273,515
| |
|
Transportation expenses
| | | |
6,934
| | | |
6,585
| |
|
Outside coal purchases
| | | |
602
| | | |
14,181
| |
|
General and administrative
| | | |
15,246
| | | |
14,289
| |
|
Depreciation, depletion and amortization
| | |
|
64,382
|
| |
|
43,033
|
|
|
Total operating expenses
| | |
|
435,739
|
| |
|
351,603
|
|
| | | | |
|
| INCOME FROM OPERATIONS | | | |
112,316
| | | |
91,983
| |
| | | | |
|
|
Interest expense, net
| | | |
(6,618
|
)
| | |
(5,912
|
)
|
|
Interest income
| | | |
134
| | | |
93
| |
|
Equity in loss of affiliates, net
| | | |
(3,867
|
)
| | |
(3,778
|
)
|
|
Other income
| | |
|
274
|
| |
|
215
|
|
| INCOME BEFORE INCOME TAXES | | | |
102,239
| | | |
82,601
| |
| INCOME TAX BENEFIT | | |
|
(698
|
)
| |
|
(367
|
)
|
| NET INCOME | | |
$
|
102,937
|
| |
$
|
82,968
|
|
| | | | |
|
| GENERAL PARTNERS’ INTEREST IN NET INCOME | | |
$
|
29,770
|
| |
$
|
25,587
|
|
| | | | |
|
| LIMITED PARTNERS’ INTEREST IN NET INCOME | | |
$
|
73,167
|
| |
$
|
57,381
|
|
| | | | |
|
BASIC AND DILUTED NET INCOME PER LIMITED PARTNER UNIT | | |
$
|
1.95
|
| |
$
|
1.54
|
|
| | | | |
|
| DISTRIBUTIONS PAID PER LIMITED PARTNER UNIT | | |
$
|
1.1075
|
| |
$
|
0.99
|
|
| | | | |
|
BASIC AND DILUTED WEIGHTED AVERAGE NUMBER OF UNITS OUTSTANDING | | |
|
36,919,002
|
| |
|
36,826,980
|
|
|
|
| |
| |
| | | | |
|
| ALLIANCE RESOURCE PARTNERS, L.P. AND SUBSIDIARIES |
|
|
| CONDENSED CONSOLIDATED BALANCE SHEETS |
| (In thousands, except unit data) |
| (Unaudited) |
| | | | |
|
ASSETS | | | March 31, | | December 31, |
| | 2013 | | 2012 |
| CURRENT ASSETS: | | | | | |
|
Cash and cash equivalents
| | |
$
|
28,677
| | |
$
|
28,283
| |
|
Trade receivables
| | | |
168,270
| | | |
172,724
| |
|
Other receivables
| | | |
1,097
| | | |
1,019
| |
|
Due from affiliates
| | | |
157
| | | |
658
| |
|
Inventories
| | | |
50,628
| | | |
46,660
| |
|
Advance royalties
| | | |
11,492
| | | |
11,492
| |
|
Prepaid expenses and other assets
| | |
|
14,874
|
| |
|
20,476
|
|
|
Total current assets
| | | |
275,195
| | | |
281,312
| |
| | | | |
|
| PROPERTY, PLANT AND EQUIPMENT: | | | | | |
|
Property, plant and equipment, at cost
| | | |
2,434,704
| | | |
2,361,863
| |
|
Less accumulated depreciation, depletion and amortization
| | |
|
(886,497
|
)
| |
|
(832,293
|
)
|
|
Total property, plant and equipment, net
| | | |
1,548,207
| | | |
1,529,570
| |
| | | | |
|
| OTHER ASSETS: | | | | | |
|
Advance royalties
| | | |
24,955
| | | |
23,267
| |
|
Due from affiliate
| | | |
4,862
| | | |
3,084
| |
|
Equity investments in affiliates
| | | |
115,525
| | | |
88,513
| |
|
Other long-term assets
| | |
|
30,794
|
| |
|
30,226
|
|
|
Total other assets
| | |
|
176,136
|
| |
|
145,090
|
|
| TOTAL ASSETS | | |
$
|
1,999,538
|
| |
$
|
1,955,972
|
|
| | | | |
|
| LIABILITIES AND PARTNERS' CAPITAL | | | | | |
| | | | |
|
| CURRENT LIABILITIES: | | | | | |
|
Accounts payable
| | |
$
|
97,282
| | |
$
|
100,174
| |
|
Due to affiliates
| | | |
407
| | | |
327
| |
|
Accrued taxes other than income taxes
| | | |
25,048
| | | |
19,998
| |
|
Accrued payroll and related expenses
| | | |
39,038
| | | |
38,501
| |
|
Accrued interest
| | | |
6,398
| | | |
1,435
| |
|
Workers’ compensation and pneumoconiosis benefits
| | | |
9,468
| | | |
9,320
| |
|
Current capital lease obligations
| | | |
1,069
| | | |
1,000
| |
|
Other current liabilities
| | | |
23,603
| | | |
19,572
| |
|
Current maturities, long-term debt
| | |
|
18,000
|
| |
|
18,000
|
|
|
Total current liabilities
| | | |
220,313
| | | |
208,327
| |
| | | | |
|
| LONG-TERM LIABILITIES: | | | | | |
|
Long-term debt, excluding current maturities
| | | |
768,000
| | | |
773,000
| |
|
Pneumoconiosis benefits
| | | |
61,306
| | | |
59,931
| |
|
Accrued pension benefit
| | | |
31,457
| | | |
31,078
| |
|
Workers’ compensation
| | | |
70,347
| | | |
68,786
| |
|
Asset retirement obligations
| | | |
82,017
| | | |
81,644
| |
|
Long-term capital lease obligations
| | | |
18,260
| | | |
18,613
| |
|
Other liabilities
| | |
|
9,211
|
| |
|
9,147
|
|
|
Total long-term liabilities
| | |
|
1,040,598
|
| |
|
1,042,199
|
|
|
Total liabilities
| | |
|
1,260,911
|
| |
|
1,250,526
|
|
| | | | |
|
| COMMITMENTS AND CONTINGENCIES | | | | | |
| | | | |
|
| PARTNERS' CAPITAL: | | | | | |
|
Limited Partners - Common Unitholders 36,963,054 and 36,874,949
units outstanding, respectively
| | | |
1,051,624
| | | |
1,020,823
| |
| General Partners' deficit
| | | |
(271,460
|
)
| | |
(273,113
|
)
|
|
Accumulated other comprehensive loss
| | |
|
(41,537
|
)
| |
|
(42,264
|
)
|
|
Total Partners' Capital
| | |
|
738,627
|
| |
|
705,446
|
|
| TOTAL LIABILITIES AND PARTNERS' CAPITAL | | |
$
|
1,999,538
|
| |
$
|
1,955,972
|
|
|
|
| |
| | |
|
| ALLIANCE RESOURCE PARTNERS, L.P. AND SUBSIDIARIES |
|
|
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
| (In thousands) |
| (Unaudited) |
| | |
|
| | | Three Months Ended March 31, |
| | | 2013 |
| 2012 |
| | | | |
|
| CASH FLOWS PROVIDED BY OPERATING ACTIVITIES | | |
$
|
199,478
|
| |
$
|
114,804
|
|
| | | | |
|
| CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | |
|
Property, plant and equipment:
| | | | | |
|
Capital expenditures
| | | |
(70,306
|
)
| | |
(105,339
|
)
|
|
Changes in accounts payable and accrued liabilities
| | | |
(7,608
|
)
| | |
(6,664
|
)
|
|
Proceeds from sale of property, plant and equipment
| | | |
9
| | | |
15
| |
|
Purchases of equity investment in affiliate
| | | |
(29,700
|
)
| | |
(4,400
|
)
|
|
Payments to affiliate for acquisition and development of coal
reserves
| | | |
(12,064
|
)
| | |
(18,000
|
)
|
|
Advances/loans to affiliate
| | | |
(1,643
|
)
| | |
(776
|
)
|
|
Other
| | |
|
-
|
| |
|
268
|
|
|
Net cash used in investing activities
| | |
|
(121,312
|
)
| |
|
(134,896
|
)
|
| | | | |
|
| CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | |
|
Borrowings under revolving credit facility
| | | |
45,000
| | | |
-
| |
|
Payments under revolving credit facility
| | | |
(50,000
|
)
| | |
-
| |
|
Payments on capital lease obligations
| | | |
(284
|
)
| | |
(171
|
)
|
Net settlement of employee withholding taxes on vesting of
Long-Term Incentive Plan
| | | |
(3,015
|
)
| | |
(3,734
|
)
|
|
Cash contributions by General Partners | | | |
114
| | | |
150
| |
|
Distributions paid to Partners
| | |
|
(69,587
|
)
| |
|
(60,722
|
)
|
|
Net cash used in financing activities
| | |
|
(77,772
|
)
| |
|
(64,477
|
)
|
| | | | |
|
| NET CHANGE IN CASH AND CASH EQUIVALENTS | | | |
394
| | | |
(84,569
|
)
|
| | | | |
|
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | | | |
28,283
| | | |
273,528
| |
| | |
| |
|
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | | |
$
|
28,677
|
| |
$
|
188,959
|
|
| | | | | | | | |
|
| | | | | | | | |
|
Reconciliation of GAAP "Net Income" to non-GAAP
"EBITDA" and non-GAAP "Distributable Cash Flow" (in thousands).
EBITDA is defined as net income before net interest expense, income
taxes and depreciation, depletion and amortization. EBITDA is used as a
supplemental financial measure by our management and by external users
of our financial statements such as investors, commercial banks,
research analysts and others, to assess:
-
the financial performance of our assets without regard to financing
methods, capital structure or historical cost basis;
-
the ability of our assets to generate cash sufficient to pay interest
costs and support our indebtedness;
-
our operating performance and return on investment as compared to
those of other companies in the coal energy sector, without regard to
financing or capital structures; and
-
the viability of acquisitions and capital expenditure projects and the
overall rates of return on alternative investment opportunities.
Distributable cash flow ("DCF") is defined as EBITDA excluding equity in
loss of affiliates, interest expense (before capitalized interest),
interest income, income taxes and estimated maintenance capital
expenditures. DCF is used as a supplemental financial measure by our
management and by external users of our financial statements, such as
investors, commercial banks, research analysts and others, to assess:
-
the cash flows generated by our assets (prior to the establishment of
any retained cash reserves by the general partner) to fund the cash
distributions we expect to pay to unitholders;
-
our success in providing a cash return on investment and whether or
not the Partnership is generating cash flow at a level that can
sustain or support an increase in its quarterly distribution rates;
-
the yield of our units, which is a quantitative standard used through
the investment community with respect to publicly-traded partnerships
as the value of a unit is generally determined by a unit’s yield
(which in turn is based on the amount of cash distributions the entity
pays to a unitholder).
EBITDA and DCF should not be considered as alternatives to net income,
income from operations, cash flows from operating activities or any
other measure of financial performance presented in accordance with
generally accepted accounting principles. EBITDA and DCF are not
intended to represent cash flow and do not represent the measure of cash
available for distribution. Our method of computing EBITDA and DCF may
not be the same method used to compute similar measures reported by
other companies, or EBITDA and DCF may be computed differently by us in
different contexts (i.e. public reporting versus computation under
financing agreements).
|
|
| |
| |
| |
| | | Three Months Ended March 31, | | Three Months Ended December 31, | |
Year Ended December 31, |
| | | 2013 |
| 2012 | | 2012 | | 2013E Midpoint |
| | | | | | | | |
|
|
Net income
| | |
$
|
102,937
| | |
$
|
82,968
| | |
$
|
96,638
| | |
$
|
325,000
| |
|
Depreciation, depletion and amortization
| | | |
64,382
| | | |
43,033
| | | |
63,199
| | | |
275,000
| |
|
Interest expense, gross
| | | |
9,015
| | | |
8,773
| | | |
9,070
| | | |
35,400
| |
|
Capitalized interest
| | | |
(2,531
|
)
| | |
(2,954
|
)
| | |
(2,003
|
)
| | |
(11,000
|
)
|
|
Income tax (benefit) expense
| | |
|
(698
|
)
| |
|
(367
|
)
| |
|
(356
|
)
| |
|
600
|
|
|
EBITDA
| | | |
173,105
| | | |
131,453
| | | |
166,548
| | | |
625,000
| |
|
Equity in loss of affiliates, net
| | | |
3,867
| | | |
3,778
| | | |
3,610
| | | |
26,500
| |
|
Interest expense, gross
| | | |
(9,015
|
)
| | |
(8,773
|
)
| | |
(9,070
|
)
| | |
(35,400
|
)
|
|
Income tax benefit (expense)
| | | |
698
| | | |
367
| | | |
356
| | | |
(600
|
)
|
|
Estimated maintenance capital expenditures (1) | | |
|
(55,968
|
)
| |
|
(46,816
|
)
| |
|
(50,067
|
)
| |
|
(220,020
|
)
|
|
Distributable Cash Flow | | |
$
|
112,687
|
| |
$
|
80,009
|
| |
$
|
111,377
|
| |
$
|
395,480
|
|
| | | | | | | | | | | | | | | | |
|
(1) Our maintenance capital expenditures, as defined under
the terms of our partnership agreement, are those capital expenditures
required to maintain, over the long-term, the operating capacity of our
capital assets. We estimate maintenance capital expenditures on an
annual basis based upon a five-year planning horizon. For the 2013
planning horizon, average annual estimated maintenance capital
expenditures are assumed to be $5.70 per produced ton compared to the
estimated $5.50 per produced ton in 2012. Our actual maintenance capital
expenditures vary depending on various factors, including maintenance
schedules and timing of capital projects, among others. We annually
disclose our actual maintenance capital expenditures in our Form 10-K
filed with the Securities and Exchange Commission.
Reconciliation of GAAP "Operating Expenses" to
non-GAAP "Segment Adjusted EBITDA Expense per ton" and Reconciliation of
non-GAAP "EBITDA" to "Segment Adjusted EBITDA" (in thousand, except per
ton data).
Segment Adjusted EBITDA Expense per ton includes operating expenses,
outside coal purchases and other income divided by tons sold.
Transportation expenses are excluded as these expenses are passed
through to our customers and, consequently, we do not realize any margin
on transportation revenues. Segment Adjusted EBITDA Expense is used as a
supplemental financial measure by our management to assess the operating
performance of our segments. Segment Adjusted EBITDA Expense is a key
component of EBITDA in addition to coal sales and other sales and
operating revenues. The exclusion of corporate general and
administrative expenses from Segment Adjusted EBITDA Expense allows
management to focus solely on the evaluation of segment operating
performance as it primarily relates to our operating expenses. Outside
coal purchases are included in Segment Adjusted EBITDA Expense because
tons sold and coal sales include sales from outside coal purchases.
|
|
| |
| |
| | | Three Months Ended March 31, | | Three Months Ended December 31, |
| | 2013 |
| 2012 | | 2012 |
| | | | | | |
|
|
Operating expense
| | |
$
|
348,575
| | |
$
|
273,515
| | |
$
|
356,485
| |
|
Outside coal purchases
| | | |
602
| | | |
14,181
| | | |
3,848
| |
|
Other (income) loss
| | |
|
(274
|
)
| |
|
(215
|
)
| |
|
(262
|
)
|
|
Segment Adjusted EBITDA Expense
| | |
$
|
348,903
| | |
$
|
287,481
| | |
$
|
360,071
| |
|
Divided by tons sold
| | |
|
9,698
|
| |
|
7,812
|
| |
|
9,787
|
|
|
Segment Adjusted EBITDA Expense per ton
| | |
$
|
35.98
|
| |
$
|
36.80
|
| |
$
|
36.79
|
|
| | | | | | |
|
Segment Adjusted EBITDA is defined as net income before net interest
expense, income taxes, depreciation, depletion and amortization and
general and administrative expenses.
|
|
| |
| |
| | | Three Months Ended March 31, | | Three Months Ended December 31, |
| | 2013 |
| 2012 | | 2012 |
| | | | | | |
|
|
EBITDA (See reconciliation to GAAP above)
| | |
$
|
173,105
| |
$
|
131,453
| |
$
|
166,548
|
|
General and administrative
| | |
|
15,246
| |
|
14,289
| |
|
14,798
|
|
Segment Adjusted EBITDA
| | |
$
|
188,351
| |
$
|
145,742
| |
$
|
181,346
|
| | | | | | |
|

Alliance Resource Partners, L.P.
Brian L. Cantrell, 918-295-7673
Source: Alliance Resource Partners, L.P.